UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

 ☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended July 30, 2022
or
 

 ☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___________ to ___________
 
Commission File Number 0-14818

KASPIEN HOLDINGS INC.
 
(Exact Name of Registrant as Specified in its Charter)
 
New York
  
14-1541629
State or Other Jurisdiction of Incorporation or Organization
  
I.R.S. Employer Identification No.
     
2818 N. Sullivan Rd. Ste 130
Spokane Valley, WA
  
99216
Address of Principal Executive Offices
  
Zip Code
 
(855) 300-2710
Registrant’s Telephone Number, Including Area Code
 
Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $.01 par value per share
KSPN
 NASDAQ Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒    No ☐
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ☒    No ☐
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer ☐
Accelerated filer ☐
Non-accelerated filer ☒
Smaller reporting company ☒
 
Emerging growth company ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐  
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes ☐     No ☒
 
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
 
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.      Yes ☐    No ☐

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common Stock, $.01 par value,
3,615,791 shares outstanding as of September 10, 2022
Kaspien Holdings Inc.
KASPIEN HOLDINGS INC. AND SUBSIDIARIES
QUARTERLY REPORT ON FORM 10-Q
INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 
Form 10-Q
Page No.
PART I. FINANCIAL INFORMATION
  
   
Item 1 – Interim Condensed Consolidated Financial Statements (Unaudited)
  
   
4

 
5

 
6
 
  
7
 
  
8
   
9
   
22
   
31
   
31
   
PART II.  OTHER INFORMATION
  
   
32
   
32
   
32
   
33
   
33
   
33
   
33
   
36

2
Index
FORWARD-LOOKING STATEMENTS

This quarterly report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, particularly in the discussion under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” All statements other than statements of historical fact are forward-looking. Examples of forward-looking statements include, but are not limited to, statements regarding our ability to achieve profitability and meet future liquidity needs and capital requirements, future business, future results of operations or financial condition, our business strategies and the COVID-19 pandemic. You can identify many forward-looking statements by words such as “may,” “will,” “would,” “should,” “could,” “expect,” “aim,” “anticipate,” “believe,” “estimate,” “intend,” “plan,” “predict,” “project,” “seek,” “potential,” “opportunities” and other similar expressions and the negatives of such expressions. However, not all forward-looking statements contain these words. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from those expressed or implied by the forward-looking statements contained herein. Such risks and uncertainties include, among others, those risks discussed under the caption “Risk Factors” in our most recently filed Annual Report on Form 10‑K, which was filed with the Securities and Exchange Commission (the “SEC”) on April 29, 2022 (the “2022 Form 10-K”), and in our consolidated financial statements, related notes, and the other information appearing elsewhere in the 2022 Form 10‑K, this quarterly report on Form 10-Q and our other filings with the SEC. Given these risks and uncertainties, you should not place undue reliance on any forward-looking statements. The forward-looking statements contained in this quarterly report on Form 10-Q are made only as of the date hereof, and we do not intend, and, except as required by law, we undertake no obligation to update any forward-looking statements contained herein after the date of this report to reflect actual results or future events or circumstances.

3
Index
KASPIEN HOLDINGS INC. AND SUBSIDIARIES
PART 1. FINANCIAL INFORMATION
Item 1 - Interim Condensed Consolidated Financial Statements
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share and share amounts)
(unaudited)

   
July 30,
    
January 29,
    
July 31,
  
   
2022
    
2022
    
2021
  
ASSETS  
Unaudited
          
Unaudited
  
CURRENT ASSETS
                  
Cash and cash equivalents
  
$
1,309
    
$
1,218
    
$
2,570
  
Restricted cash
    
1,158
      
1,158
      
1,184
  
Accounts receivable
    
2,082
      
2,335
      
2,805
  
Merchandise inventory
    
29,363
      
29,277
      
25,024
  
Prepaid expenses and other current assets
    
618
      
649
      
1,056
  
Total current assets
    
34,530
      
34,637
      
32,639
  
                         
Restricted cash
    
1,873
      
2,447
      
2,992
  
Fixed assets, net
    
2,357
      
2,335
      
2,301
  
Operating lease right-of-use assets
    
1,823
      
2,144
      
2,447
  
Intangible assets, net
    
-
      
-
      
218
  
Cash Surrender Value
    
3,768
      
4,154
      
4,277
  
Other assets
    
777
      
965
      
1,157
  
TOTAL ASSETS
  
$
45,128
    
$
46,682
    
$
46,031
  
                         
LIABILITIES
                        
CURRENT LIABILITIES
                        
Accounts payable
  
$
7,702
    
$
6,271
    
$
7,599
  
Short-term borrowings
    
3,855
      
9,966
      
-
  
Accrued expenses and other current liabilities
    
2,063
      
2,362
      
1,941
  
Current portion of operating lease liabilities
    
550
      
649
      
622
  
Total current liabilities
    
14,170
      
19,248
      
10,162
  
                         
Operating lease liabilities
    
1,416
      
1,608
      
1,942
  
Long-term debt
    
8,548
      
4,356
      
5,526
  
Other long-term liabilities
    
13,788
      
14,185
      
15,721
  
TOTAL LIABILITIES
    
37,922
      
39,397
      
33,351
  
                         
SHAREHOLDERS’ EQUITY
                        
Preferred stock  ($0.01 par value; 5,000,000 shares authorized; none issued)
    
-
      
-
      
-
  
Common stock ($0.01 par value; 200,000,000 shares authorized; 3,911,825, 3,902,985 and 3,902,985 shares issued, respectively)
    
39
      
39
      
39
  
Additional paid-in capital
    
263,723
      
359,220
      
359,016
  
Treasury stock at cost (771,514, 1,410,378 and 1,410,378 shares, respectively)
    
(125,906
)
    
(230,170
)
    
(230,170
)
Accumulated other comprehensive loss
    
(910
)
    
(910
)
    
(2,007
)
Accumulated deficit
    
(129,740
)
    
(120,894
)
    
(114,198
)
TOTAL SHAREHOLDERS’ EQUITY
    
7,206
      
7,285
      
12,680
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  
$
45,128
    
$
46,682
    
$
46,031
  

See Accompanying Notes to Interim Condensed Consolidated Financial Statements.

4
KASPIEN HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(amounts in thousands)
(unaudited)

   
Thirteen Weeks Ended
    
Twenty-Six Weeks Ended
  
   
July 30,
    
July 31,
    
July 30,
    
July 31,
 
    2022
    2021     2022
     2021
  
                         
Net revenue
  
$
33,907
    
$
34,890
     $ 65,697     $ 75,507  
                                 
Cost of sales
    
27,178
      
26,055
       52,118       56,876  
Gross profit
    
6,729
      
8,835
       13,579       18,631  
Selling, general and administrative expenses
    
10,201
      
10,210
       20,719       20,868  
Loss from operations
    
(3,472
)
    
(1,375
)
     (7,140 )     (2,237 )
Interest expense
    
901
      
460
       1,663       1,015  
Other (income) loss
     -       (1,963 )     -       (1,963 )
Income (loss) before income tax expense
    
(4,373
)
    
128
       (8,803 )     (1,289 )
Income tax expense
    
43
      
46
       43       46  
Net income (loss)
  

(4,416
)
  

82
    
(8,846 )  
(1,335 )
BASIC AND DILUTED INCOME (LOSS) PER SHARE:
                                
Basic income (loss) per common share
  
$
(1.69
)
  
$
0.03
     $ (3.47 )   $ (0.56 )
                                 
Weighted average number of common shares outstanding – basic
    
2,613
      
2,491
       2,553       2,404  
                                 
Diluted income (loss) per common share   $ (1.69 )   $ 0.03     $ (3.47 )   $ (0.56 )
                                 
Weighted average number of common shares outstanding – diluted     2,613       2,538       2,553       2,404  

See Accompanying Notes to Interim Condensed Consolidated Financial Statements.

5
KASPIEN HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(amounts in thousands)
(unaudited)

   
Thirteen Weeks Ended
     Twenty-six Weeks Ended
  
   
July 30,
    
July 31,
    
July 30,
   
July 31,
 
    2022
     2021
     2022
     2021
  
                         
Net income (loss)
  
$
(4,416
)
  
$
82
     $ (8,846 )   $ (1,335 )
Amortization of pension gain
    
-
      
-
       -       -  
Comprehensive income (loss)
  
$
(4,416
)
  
$
82
     $ (8,846 )   $ (1,335 )

See Accompanying Notes to Interim Condensed Consolidated Financial Statements.

6
Index
KASPIEN HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(dollars and shares in thousands)

    Thirteen Weeks Ended July 30, 2022  
   
Number of shares outstanding
                      
Accumulated
    
Retained
        
                     
Additional
    
Treasury
    
Other
    
Earnings
        
   
Common
    
Treasury
    
Common
    
Paid-in
    
Stock
    
Comprehensive
    
(Accumulated
    
Shareholders’
  
   
Shares
    
Shares
    
Stock
    
Capital
    
At Cost
    
Loss
    
Deficit)
    
Equity
  
Balance as of April 30, 2022
    
3,903
      
(1,410
)
  
$
39
    
$
360,738
    
$
(230,170
)
  
$
(910
)
  
$
(125,324
)
  
$
4,375
  
Net income
    
-
      
-
      
-
      
-
      
-
      
-
      
(4,416
)
    
(4,416
)
Issuance of shares, net of expenses
    
-
      
638
      
-
      
(97,127
)
    
104,264
      
-
      
-
      
7,137
  
Common stock issued- Director grants
    
9
      
-
      
-
      
41
      
-
      
-
      
-
      
41
  
Amortization of unearned compensation/restricted stock amortization
    
-
      
-
      
-
      
71
      
-
      
-
      
-
      
71
  
Balance as of July 31, 2022
    
3,912
    
$
(772
)
  
$
39
    
$
263,723
    
$
(125,906
)
  
$
(910
)
  
$
(129,740
)
  
$
7,206
  

   
Twenty-Six Weeks Ended July 30, 2022
  
   
Number of shares outstanding
                      
Accumulated
    
Retained
        
                     
Additional
    
Treasury
    
Other
    
Earnings
        
   
Common
    
Treasury
    
Common
    
Paid-in
    
Stock
    
Comprehensive
    
(Accumulated
    
Shareholders’
  
   
Shares
    
Shares
    
Stock
    
Capital
    
At Cost
    
Loss
    
Deficit)
    
Equity
  
Balance as of January 29, 2022
    
3,903
      
(1,410
)
  
$
39
    
$
359,220
    
$
(230,170
)
  
$
(910
)
  
$
(120,894
)
  
$
7,285
  
Net Loss
    
-
      
-
      
-
      
-
      
-
      
-
      
(8,846
)
    
(8,846
)
Issuance of shares, net of expenses
    
-
      
638
      
-
      
(97,127
)
    
104,264
      
-
      
-
      
7,137
  
Issuance of warrants
    
-
      
-
      
-
      
1,518
      
-
      
-
      
-
      
1,518
  
Exercise of stock options
    
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
  
Common stock issued- Director grants
    
9
      
-
      
-
      
41
      
-
      
-
      
-
      
41
  
Amortization of unearned compensation/restricted stock amortization
    
-
      
-
      
-
      
71
      
-
      
-
      
-
      
71
  
Balance as of July 31, 2022
    
3,912
      
(772
)
  
$
39
    
$
263,723
    
$
(125,906
)
  
$
(910
)
  
$
(129,740
)
  
$
7,206
  

   
Thirteen Weeks Ended July 31, 2021
  
   
Number of shares outstanding
                      
Accumulated
    
Retained
        
                     
Additional
    
Treasury
    
Other
    
Earnings
        
   
Common
    
Treasury
    
Common
    
Paid-in
    
Stock
    
Comprehensive
    
(Accumulated
    
Shareholders’
  
   
Shares
    
Shares
    
Stock
    
Capital
    
At Cost
    
Loss
    
Deficit)
    
Equity
  
Balance as of May 1, 2021
    
3,889
      
(1,410
)
  
$
39
    
$
358,749
    
$
(230,170
)
  
$
(2,007
)
  
$
(114,280
)
  
$
12,332
  
Net income
    
-
      
-
      
-
      
-
      
-
      
-
      
82
      
82
  
Other comprehensive income
    
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
  
Issuance of warrants
    
-
      
-
      
-
      
-
      
-
      
-
      
-
      
-
  
Vested restricted shares
    
3
      
-
      
-
      
-
      
-
      
-
      
-
      
-
  
Exercise of stock options
    
2
              
-
      
51
      
-
      
-
      
-
      
51
  
Common stock issued- Director grants
    
9
      
-
      
1
      
184
      
-
      
-
      
-
      
184
  
Amortization of unearned compensation/restricted stock amortization
    
-
      
-
      
-
      
32
      
-
      
-
      
-
      
32
  
Balance as of July 31, 2021
    
3,903
    
$
(1,410
)
  
$
39
    
$
359,016
    
$
(230,170
)
  
$
(2,007
)
  
$
(114,198
)
  
$
12,680
  

   
Twenty-Six Weeks Ended July 31, 2021
  
   
Number of shares outstanding
                      
Accumulated
    
Retained
        
                     
Additional
    
Treasury
    
Other
    
Earnings
        
   
Common
    
Treasury
    
Common
    
Paid-in
    
Stock
    
Comprehensive
    
(Accumulated
    
Shareholders’
  
   
Shares
    
Shares
    
Stock
    
Capital
    
At Cost
    
Loss
    
Deficit)
    
Equity
  
Balance as of January 30, 2021
    
3,337
      
(1,410
)
  
$
33
    
$
346,495
    
$
(230,169
)
  
$
(2,007
)
  
$
(112,863
)
  
$
1,489
  
Net Loss
    
-
      
-
      
-
      
-
      
-
      
-
      
(1,335
)
    
(1,335
)
Issuance of warrants
    
138
      
-
      
1
       -      
(1
)
    
-
      
-
      
-
  
Sales of shares, net of expense
    
417
      
-
      
4
      
12,227
      
-
      
-
      
-
      
12,231
  
Exercise of stock options
    
2
       -      
-
      
51
      
-
      
-
      
-
      
51
  
Common stock issued- Director grants
    
9
      
-
      
1
      
184
      
-
      
-
      
-
      
185
  
Amortization of unearned compensation/restricted stock amortization
    
-
      
-
      
-
      
59
      
-
      
-
      
-
      
59
  
Balance as of July 31, 2021
    
3,903
    
$
(1,410
)
  
$
39
    
$
359,016
    
$
(230,170
)
  
$
(2,007
)
  
$
(114,198
)
  
$
12,680
  

See Accompanying Notes to Interim Condensed Consolidated Financial Statements.

7
KASPIEN HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in thousands)
(unaudited)

   
Twenty-Six Weeks Ended
  
   
July 30,
    
July 31,
  
    2022
     2021
  
OPERATING ACTIVITIES:
            
Net loss
  
$
(8,846
)
  
$
(1,335
)
Adjustments to reconcile net loss to net cash used in operating activities:
                
Depreciation of fixed assets
    
594
      
710
  
Amortization of intangible assets
    
-
      
514
  
Stock-based compensation
    
112
      
243
  
Amortization of ROU asset
    
321
      
295
  
Amortization of warrant interest
     389       139  
Interest on long term debt
     612       386  
Change in cash surrender value
    
386
      
(421
)
Forgiveness of PPP Loan
     -       (1,963 )
Changes in operating assets and liabilities that provide (use) cash:
                
Accounts receivable
    
253
      
(88
)
Merchandise inventory
    
(86)
      
(509
)
Prepaid expenses and other current assets
    
32
      
(492
)
Other long-term assets
    
188
      
185
  
Accounts payable
    
1,740
   
(1,294
)
Accrued expenses and other current liabilities
    
(999
)
    
(522
)
Other long-term liabilities
    
(589
)
    
(782
)
Net cash used in operating activities
    
(5,893
)
    
(4,934
)
                 
INVESTING ACTIVITIES:
                
Purchases of fixed assets
     (616 )     (743 )
Net cash provided by (used in) investing activities
     (616 )     (743 )
                 
FINANCING ACTIVITIES:
                
Proceeds from long term borrowings
    
5,000
      
-
  
Proceeds from issuance of shares, net of expense
     7,137       12,231  
Proceeds from exercise of stock options
     -       51  
Payments of PPP loan
     -       (76 )
Payment of short term borrowings
    
(6,111
)
    
(6,339
)
Net cash provided by (used in) financing activities
    
6,026
      
5,867
  
                 
Net increase (decrease) in cash, cash equivalents, and restricted cash
    
(483
)
    
190
  
Cash, cash equivalents, and restricted cash, beginning of period
    
4,823
      
6,556
  
Cash, cash equivalents, and restricted cash, end of period
  
$
4,340
    
$
6,746
  
Supplemental disclosures and non-cash investing and financing activities:
               
Interest paid
  $
386     $
295  
Warrants issued with debt
  $
1,633     $
-  

See Accompanying Notes to Interim Condensed Consolidated Financial Statements.

8
KASPIEN HOLDINGS INC. AND SUBSIDIARIES
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
July 30, 2022 and July 31, 2021
Note 1. Nature of Operations

Kaspien Holdings Inc., which, together with its consolidated subsidiaries, is referred to herein as “Kaspien”, “the Company”, “we”, “us” and “our”, was incorporated in New York in 1972. We own 100% of the outstanding common stock of Kaspien Inc, through which our principal operations are conducted. Kaspien provides a platform of software and services to empower brands to grow their online distribution channels on digital marketplaces such as Amazon, Walmart, Target, eBay, among others. The Company helps brands achieve their online retail goals through its innovative and proprietary technology, tailored strategies, and mutually beneficial partnerships.

Kaspien provides a platform of software and services to empower brands to grow their online distribution channels on digital marketplaces such as Amazon, Walmart and Target, among others. The Company helps brands achieve their online retail goals through its innovative and proprietary technology, tailored strategies and mutually beneficial partnerships.
 
We are guided by 5 core principles:
•
We are partner obsessed. Our customers are our partners. Every decision is focused on building mutually beneficial relationships that deliver results.
•
We are insights driven. We make data actionable. Our curiosity drives us to discover opportunities early and often.
•
We create simplicity. We challenge the status quo. We take the complicated and simplify it.
•
We take ownership. We make things happen. We hold ourselves accountable and have a bias for action.
•
We empower each other. We welcome and learn from diverse experiences. Our empathy ignites innovation and empowers meaningful change.

Liquidity and Cash Flows:

The Company’s primary sources of liquidity are its borrowing capacity under its Credit Facility, available cash and cash equivalents, and to a lesser extent, cash generated from operations. Our cash requirements relate primarily to working capital needed to operate Kaspien, including funding operating expenses, the purchase of inventory and capital expenditures.
 
The Company incurred a net loss of $8.8 million and $1.3 million for the twenty-six weeks ended July 30, 2022 and July 31, 2021, respectively.  The increase in the net loss was primarily attributable to a decrease in sales and gross margin. In addition, the Company has an accumulated deficit of $129.7 million as of July 30, 2022 and net cash used in operating activities for the twenty-six weeks ended July 30, 2022 was $5.9 million. Net cash used in operating activities for the twenty-six weeks ended July 31, 2021 was $4.9 million.

9
As disclosed in the Company’s Annual Report on Form 10-K filed April 29, 2022, the Company experienced negative cash flows from operations during fiscal 2021 and 2020 and we expect to incur net losses in fiscal 2022.

Our ability to achieve profitability and meet future liquidity needs and capital requirements will depend upon numerous factors, including the timing and amount of our revenue; the timing and amount of our operating expenses; the timing and costs of working capital needs; successful implementation of our strategy and planned activities; and our ability to overcome the impact of the COVID-19 pandemic. There can be no assurance that we will be successful in further implementing our business strategy or that the strategy, including the completed initiatives, will be successful in sustaining acceptable levels of sales growth and profitability. The condensed consolidated financial statements do not include any adjustments that might result from the outcome of these uncertainties.

The unaudited condensed consolidated financial statements for the thirteen and twenty-six weeks ended July 30, 2022 were prepared pursuant to the rules and regulations of the Securities and Exchange Commission. The information furnished in these unaudited condensed consolidated financial statements reflects all normal, recurring adjustments which, in the opinion of management, are necessary for the fair presentation of such financial statements. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The ability of the Company to meet its liabilities and to continue as a going concern is dependent on improved profitability, the strategic initiatives for Kaspien and the availability of future funding. Based on recurring losses from operations, negative cash flows from operations, the expectation of continuing operating losses for the foreseeable future, and uncertainty with respect to any available future funding, the Company has concluded that there is substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

As of July 30, 2022, we had cash and cash equivalents of $1.3 million, net working capital of $20.4 million, and $3.9 in borrowings on our revolving credit facility, as further discussed below.

As of January 29, 2022, the Company had borrowings of $10.0 million under the Credit Facility. As of July 30, 2022 and July 31, 2021, the Company had no outstanding letters of credit. The Company had $7.7 million and $10.9 million available for borrowing under the Credit Facility as of July 30, 2022 and July 31, 2021, respectively.

On March 18, 2021, the Company closed an underwritten offering of 416,600 shares of common stock of the Company, at a price to the public of $32.50 per share. The gross proceeds of the offering were approximately $13.5 million, prior to deducting underwriting discounts and commissions and estimated offering expenses. The Company used the net proceeds from the offering for general corporate purposes, including working capital to implement its strategic plans, investments in technology to enhance its scalable platform and its core retail business.

Credit Facility
On February 20, 2020, Kaspien Inc. entered into a Loan and Security Agreement (as subsequently amended, the “Loan Agreement”) with Eclipse Business Capital LLC (f/k/a Encina Business Credit, LLC) (“Eclipse”), as administrative agent, under which the lenders party thereto committed to provide up to $25 million in loans under a four-year, secured revolving credit facility (the “Credit Facility”). Concurrent with the FYE Transaction, the Company borrowed $3.3 million under the Credit Facility in order to satisfy the remaining obligations of the Company under the previous credit facility.

On March 30, 2020, the Company and Kaspien Inc. (the “Loan Parties”) entered into Amendment No. 1 to the Loan Agreement (the “Amendment”). Pursuant to the Amendment, among other things, (i) the Company was added as “Parent” under the Amended Loan Agreement, (ii) the Company granted a first priority security interest in substantially all of the assets of the Company, including inventory, accounts receivable, cash and cash equivalents and certain other collateral, and (iii) the Loan Agreement was amended to (a) permit the incurrence of certain subordinated indebtedness under the Subordinated Loan Agreement (as defined below) and (b) limit the Company’s ability to incur additional indebtedness, create liens, make investments, make restricted payments or specified payments and merge or acquire assets.


On April 7, 2021, the Loan Parties entered into Amendment No. 2 to the Loan Agreement (the “Second Amendment”. Pursuant to the Second Amendment, the In-Transit Inventory Sublimit (as defined in the Loan Agreement) was increased from $2,000,000 to $2,500,000.

On September 17, 2021, the Loan Parties entered into Amendment No. 3 to the Loan Agreement (the “Third Amendment”). Pursuant to the Third Amendment, among other things, (i) the maturity of the credit facility has been extended to February 20, 2024, and the early termination fees have been accordingly reset; (ii) the LIBOR floor has been reduced to 1.00%; (iii) up to $4,000,000 of acquisitions are now allowed without Eclipse’s consent, subject to satisfaction of various conditions, including the Company having a trailing twelve month fixed charge coverage ratio of 1.20x and Excess Availability greater than the greater of (x) 20% of the average Borrowing Base for each 30 day period immediately prior to, and pro forma for, the purchase and (y) $1,500,000.

10

On March 2, 2022, the Loan Parties entered into Amendment No. 4 to the Loan Agreement (the “Fourth Amendment”). Pursuant to the Fourth Amendment, among other things, the Credit Facility was amended to permit the incurrence of the Additional Subordinated Loan (as defined below) under the Subordinated Loan Agreement (as defined below).

As of July 30, 2022, the Company had borrowings of $3.9 under the Credit Facility. The Company had no borrowing as of July 31, 2021.

Subordinated Debt Agreement
On March 30, 2020, the Loan Parties entered into a Subordinated Loan and Security Agreement (the “Subordinated Loan Agreement”) with the lenders party thereto from time to time (the “Lenders”) and TWEC Loan Collateral Agent, LLC (the “Collateral Agent”), as collateral agent for the Lenders, pursuant to which the Lenders made a $5.2 million secured term loan (the “Subordinated Loan”) to Kaspien with a scheduled maturity date of May 22, 2023. As of July 30, 2022, unamortized debt issuance costs of $0.1 million are included in “Long Term Debt” on the unaudited condensed consolidated balance sheet.

Directors Jonathan Marcus, Thomas Simpson, and Michael Reickert are the chief executive officer of Alimco Re Ltd. (“Alimco”), the managing member of Kick-Start III, LLC and Kick-Start IV, LLC (“Kick-Start”), and a trustee of the Robert J. Higgins TWMC Trust (the “Trust”), an affiliate of RJHDC, LLC (“RJHDC” and together with Alimco and Kick-Start, “Related Party Entities”), respectively.  The Related Party Entities are parties to the Subordinated Loan Agreement.


Amendment No. 2 to Subordinated Loan and Security Agreement



On March 2, 2022, the Loan Parties entered into that certain Amendment No. 2 to Subordinated Loan and Security Agreement (“Amendment No. 2”) with the “Lenders and the Collateral Agent. Pursuant to Amendment No. 2, among other things, Alimco Re Ltd. (the “Tranche B Lender”) made an additional $5,000,000 secured term loan (the “Additional Subordinated Loan”) with a scheduled maturity date of March 31, 2024, which is the same maturity date as the existing loans under the Subordinated Loan Agreement.


Interest on the Additional Subordinated Loan accrues, subject to certain terms and conditions under the Subordinated Loan Agreement, at the rate of fifteen percent (15.0%) per annum, compounded on the last day of each calendar quarter by becoming a part of the principal amount of the Additional Subordinated Loan.



The Additional Subordinated Loan is also secured by a second priority security interest in substantially all of the assets of the Loan Parties, including inventory, accounts receivable, cash and cash equivalents and certain other collateral of the borrowers and guarantors under the Subordinated Loan Agreement. The Company will provide a limited guarantee of Kaspien’s obligations under the Additional Subordinated Loan.



Among other things, the Subordinated Loan Agreement limits the Loan Parties’ ability to incur additional indebtedness, create liens, make investments, make restricted payments or specified payments and merge or acquire assets.


11

The Subordinated Loan Agreement contains customary events of default, including, but not limited to, payment defaults, breaches of representations and warranties, covenant defaults, cross-defaults to other obligations, customary ERISA defaults, certain events of bankruptcy and insolvency, judgment defaults, the invalidity of liens on collateral, change in control, cessation of business or the liquidation of material assets of the borrowers and guarantors thereunder taken as a whole and the occurrence of an uninsured loss to a material portion of collateral.



The Loan Parties paid certain customary fees and expenses in connection with the Additional Subordinated Loan and Amendment No. 2.

Paycheck Protection Program
On April 17, 2020, Kaspien received loan proceeds of $2.0 million (the “PPP Loan”) pursuant to the Paycheck Protection Program (“PPP”) under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”). On June 14, 2022, the Small Business Administration (“SBA”) approved the Company’s application for forgiveness of the PPP Loan. The amount of the forgiveness was $1.9 million in principal and interest, which was the amount requested in the forgiveness application and was less than the original principal balance due of $2.0 million. Following the grant of forgiveness, an outstanding balance of $76,452 was paid during fiscal 2021.

In addition to the aforementioned current sources of existing working capital, the Company may explore certain other strategic alternatives that may become available to the Company, as well continuing our efforts to generate additional sales and increase margins. However, at this time the Company has no commitments to obtain any additional funds, and there can be no assurance such funds will be available on acceptable terms or at all, should we require such additional funds. If the Company is unable to improve its operations, it may be required to obtain additional funding, and the Company’s financial condition and results of operations may be materially adversely affected.

Furthermore, broad market and industry factors may seriously harm the market price of our common stock, regardless of our operating performance, and may adversely impact our ability to raise additional funds, should we require such additional funds.

Impact of COVID-19

To date, as a direct result of COVID-19, most of our employees are working remotely. The full extent to which the COVID-19 pandemic will directly or indirectly impact our business, results of operations and financial condition, including expenses, reserves and allowances, and employee-related amounts, will depend on future developments that are highly uncertain, including as a result of new information that may emerge concerning COVID-19, including the actions taken to contain or treat it, as well as the economic impact on local, regional, national and international customers and markets, which are highly uncertain and cannot be predicted at this time.

Our leadership team believes we have the necessary controls in place to mitigate these impacts and allow the team to continue to operate effectively remotely as long as required by State guidelines.

While e-commerce has largely benefited from the closure of brick-and-mortar locations as consumer spending has been pushed online to marketplaces such as Amazon and Walmart, neither the industry nor our organization has been immune to the impact to our supply chains.

12
The Company has experienced increased inventory stock outs due to freight demands, lack of shipping containers and general international freight congestion due to the continued increased demand for goods being sold on ecommerce marketplaces. The COVID-19 pandemic continues to bring uncertainty to consumer demand as price increases related to raw materials, the importing of goods, including tariffs, and the cost of delivering goods to consumers has led to inflation across the United States.

It is not possible to determine the duration and scope of the pandemic, the scale and rate of economic recovery from the pandemic, any ongoing effects on consumer demand and spending patterns, or other impacts of the pandemic, and whether these or other currently unanticipated consequences of the pandemic are reasonably likely to materially affect our results of operations. The Company is actively monitoring the situation and potential impacts on its financial condition, liquidity, operations and workforce but the full extent of the impact is still highly uncertain.

Note 2. Basis of Presentation

The accompanying interim condensed consolidated financial statements consist of Kaspien Holdings Inc., its wholly owned subsidiaries, Kaspien NY, LLC (f/k/a Trans World NY Sub, Inc. (f/k/a Record Town, Inc.)) and its subsidiaries, and Kaspien, Inc. All intercompany accounts and transactions have been eliminated.

The interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. The information furnished in these unaudited interim condensed consolidated financial statements reflects all normal, recurring adjustments which, in the opinion of management, are necessary for the fair presentation of such financial statements. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of net revenue and expenses during the reporting period. Actual results could differ from those estimates. Certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to rules and regulations applicable to interim financial statements.

The accompanying unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations as of and for the year ended January 29, 2022 contained in the Company’s Annual Report on Form 10-K filed April 29, 2022.  The results of operations for the thirteen weeks ended July 30, 2022 are not necessarily indicative of the results to be expected for the entire fiscal year ending January 28, 2023.

The Company’s significant accounting policies are the same as those described in Note 1 to the Company’s Consolidated Financial Statements on Form 10-K for the fiscal year ended January 29, 2022.

Note 3. Recently Adopted Accounting Pronouncements

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” which introduced an expected credit loss model for the impairment of financial assets measured at amortized cost. The model replaces the probable, incurred loss model for those assets and instead, broadens the information an entity must consider in developing its expected credit loss estimate for assets measured at amortized cost. This standard will be effective for smaller reporting companies for fiscal years beginning after December 15, 2022, however early adoption is permitted. We are currently evaluating the impact of this new standard on the consolidated financial statements.

13
In March 2020, the FASB issued ASU No. 2020-04, “Reference Rate Reform (Topic 848): facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU 2020-04”). ASU 2020-04 provides optional expedients and exceptions for applying U.S. GAAP to contract modifications and hedging relationships that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. ASU 2020-04 provides, among other things, guidance that modifications of contracts within the scope of Topic 470, Debt, should be accounted for by prospectively adjusting the effective interest rate; modifications of contracts within the scope of Topic 840, Leases, should be accounted for as a continuation of the existing contract; and, changes in the critical terms of hedging relationships, caused by reference rate reform, should not result in the de-designation of the instrument, provided certain criteria are met. The Company’s exposure to LIBOR rates includes its credit facility. The amendments are effective as of March 12, 2020 through December 31, 2022. Adoption is permitted at any time. The Company is currently evaluating the impact this update will have on its Condensed Consolidated Financial Statements.

Recent accounting pronouncements pending adoption not discussed above are either not applicable or are not expected to have a material impact on our consolidated financial condition, results of operations, or cash flows.


Note 4. Intangible Assets



The determination of the fair value of intangible assets acquired in a business acquisition, including the Company’s acquisition of Kaspien in 2016, is subject to many estimates and assumptions. Our identifiable intangible assets that resulted from our acquisition of Kaspien consist of  technology and tradenames. As of October 30, 2021, the intangible assets were fully amortized. Amortization expense of intangible assets for the thirteen weeks ended July 30, 2022 and July 31, 2021 consisted of the following:


   
Thirteen Weeks Ended
    
Thirty-six Weeks Ended
  

 
July 30,
    
July 31,
    
July 30,
    
July 31,
  
(amounts in thousands)
   2022
     2021
     2022
     2021
  
                         
Amortized intangible assets:
                        
Technology
  
$
-
    
$
97
    
$
-
    
$
194
  
Trade names and trademarks
    
-
      
160
      
-
      
320
  
Total amortization expense
  
$
-
    
$
257
    
$
-
    
$
514
  

Note 5. Depreciation and Amortization

Depreciation and amortization included in selling, general and administrative expenses of the interim condensed consolidated statements of operations for the thirteen weeks ended July 30, 2022 and July 31, 2021 was $0.3 million and $0.7 million, respectively.

Depreciation and amortization included in selling, general and administrative expenses of the interim condensed consolidated statements of operations for the twenty-six weeks ended July 30, 2022 and July 31, 2021 was $0.6 million and $1.2 million, respectively.

14
Note 6. Restricted Cash

As a result of the death of its former Chairman, the Company holds $3.0 million in a rabbi trust, of which $1.2 million is classified as restricted cash in current assets and $1.8 million is classified as restricted cash in other assets on the accompanying interim condensed consolidated balance sheet as of July 30, 2022.

A summary of cash, cash equivalents and restricted cash is as follows (amounts in thousands):

   
July 30,
    
January 29,
    
July 31,
  
     2022     2022
    2021
 
Cash and cash equivalents
  
$
1,309
    
$
1,218
    
$
2,570
  
Restricted cash
    
3,031
      
3,605
      
4,176
  
Total cash, cash equivalents and restricted cash
  
$
4,340
    
$
4,823
    
$
6,746
  

Note 7.  Debt

Credit Facility
On February 20, 2020, Kaspien Inc. entered into a Loan and Security Agreement (as subsequently amended, the “Loan Agreement”) with Eclipse Business Capital LLC (f/k/a Encina Business Credit, LLC) (“Eclipse”), as administrative agent, under which the lenders party thereto committed to provide up to $25 million in loans under a four-year, secured revolving credit facility (the “Credit Facility”).

The commitments by the lenders under the Credit Facility are subject to borrowing base and availability restrictions. Up to $5.0 million of the Credit Facility may be used for the making of swing line loans.

Interest under the Credit Facility accrues, subject to certain terms and conditions under the Loan Agreement, at a LIBOR Rate or Base Rate, plus, in each case, an Applicable Margin, which is determined by reference to the level of Availability as defined in the Loan Agreement, with the Applicable Margin for LIBOR Rate loans ranging from 4.00% to 4.50% and the Applicable Margin for Base Rate loans ranging from 3.00% to 3.50%.

The Credit Facility is secured by a first priority security interest in substantially all of the assets of Kaspien, including inventory, accounts receivable, cash and cash equivalents and certain other collateral of the borrowers and guarantors under the Credit Facility (collectively, the “Credit Facility Parties”) and by a first priority pledge by the Company of its equity interests in Kaspien. The Company will provide a limited guarantee of Kaspien’s obligations under the Credit Facility.

Among other things, the Loan Agreement limits Kaspien’s ability to incur additional indebtedness, create liens, make investments, make restricted payments or specified payments and merge or acquire assets. The Loan Agreement also requires Kaspien to comply with a financial maintenance covenant.

The Loan Agreement contains customary events of default, including, but not limited to, payment defaults, breaches of representations and warranties, covenant defaults, cross-defaults to other obligations, customary ERISA defaults, certain events of bankruptcy and insolvency, judgment defaults, the invalidity of liens on collateral, change in control, cessation of business or the liquidation of material assets of the Credit Facility Parties taken as a whole, the occurrence of an uninsured loss to a material portion of collateral and failure of the obligations under the Credit Facility to constitute senior indebtedness under any applicable subordination or intercreditor agreements.

15
On March 30, 2020, the Company and Kaspien (the “Loan Parties”) entered into Amendment No. 1 to the Loan Agreement (the “Amendment”). Pursuant to the Amendment, among other things, (i) the Company was added as “Parent” under the Amended Loan Agreement, (ii) the Company granted a first priority security interest in substantially all of the assets of the Company, including inventory, accounts receivable, cash and cash equivalents and certain other collateral, and (iii) the Loan Agreement was amended to (a) permit the incurrence of certain subordinated indebtedness under the Subordinated Loan Agreement (as defined below) and (b) limit the Company’s ability to incur additional indebtedness, create liens, make investments, make restricted payments or specified payments and merge or acquire assets.

On April 7, 2021, Loan Parties entered into Amendment No. 2 to the Loan Agreement (the “Second Amendment”. Pursuant to the Second Amendment, the In-Transit Inventory Sublimit (as defined in the Loan Agreement) was increased from $2,000,000 to $2,500,000.

On September 17, 2021, the Loan Parties entered into Amendment No. 3 to the Loan Agreement (the “Third Amendment”). Pursuant to the Third Amendment, among other things, (i) the maturity of the credit facility has been extended to February 20, 2024, and the early termination fees have been accordingly reset; (ii) the LIBOR floor has been reduced to 1.00%; (iii) up to $4,000,000 of acquisitions are now allowed without Eclipse’s consent, subject to satisfaction of various conditions, including the Company having a trailing twelve month fixed charge coverage ratio of 1.20x and Excess Availability greater than the greater of (x) 20% of the average Borrowing Base for each 30 day period immediately prior to, and pro forma for, the purchase and (y) $1,500,000.

On March 2, 2022, the Loan Parties entered into Amendment No. 4 to the Loan Agreement (“Fourth Amendment”). Pursuant to the Fourth Amendment, among other things, the Credit Facility was amended to permit the incurrence of the Additional Subordinated Loan (as defined below) under the Subordinated Loan Agreement (as defined below).

As of July 30, 2022, the Company had borrowings of $3.9 under the Credit Facility. The Company had no borrowing as of July 31, 2021. As of July 30, 2022, unamortized debt issuance costs of $0.1 million related to the Credit Facility are included in Other assets on the unaudited condensed consolidated balance sheet.

The Company records short term borrowings at cost, in which the carrying value approximates fair value due to its short-term maturity.

Subordinated Loan Agreement
On March 30, 2020, the Loan Parties entered into a Subordinated Loan and Security Agreement (the “Subordinated Loan Agreement”) with the lenders party thereto from time to time (the “Lenders”) and TWEC Loan Collateral Agent, LLC (the “Collateral Agent”), as collateral agent for the Lenders, pursuant to which the Lenders made a $5.2 million secured term loan (the “Subordinated Loan”) to Kaspien. On September 17, 2021, the Loan Parties entered into Amendment No. 1 to the Subordinated Loan Agreement which extended the maturity of the loan to March 31, 2024. As of July 30, 2022, unamortized debt issuance costs of $0.1 million are included in “Long-Term Debt” on the consolidated balance sheet.

Interest on the Subordinated Loan accrues, subject to certain terms and conditions under the Subordinated Loan Agreement, at the rate of twelve percent (12.0%) per annum, compounded on the last day of each calendar quarter by becoming a part of the principal amount of the Subordinated Loan.

The Subordinated Loan is secured by a second priority security interest in substantially all of the assets of the Loan Parties, including inventory, accounts receivable, cash and cash equivalents and certain other collateral of the borrowers and guarantors under the Subordinated Loan Agreement (collectively, the “Second Lien Credit Facility Parties”). The Company will provide a limited guarantee of Kaspien ’s obligations under the Subordinated Loan.

16
Among other things, the Subordinated Loan Agreement limits the Loan Parties’ ability to incur additional indebtedness, create liens, make investments, make restricted payments or specified payments and merge or acquire assets.
 
The Subordinated Loan Agreement contains customary events of default, including, but not limited to, payment defaults, breaches of representations and warranties, covenant defaults, cross-defaults to other obligations, customary ERISA defaults, certain events of bankruptcy and insolvency, judgment defaults, the invalidity of liens on collateral, change in control, cessation of business or the liquidation of material assets of the Second Lien Credit Facility Parties taken as a whole and the occurrence of an uninsured loss to a material portion of collateral.
 
In conjunction with the Subordinated Debt Agreement, the Company issued warrants to purchase up to 244,532 shares of Common Stock to the Related Party Entities (127,208 shares for Alimco, 23,401 shares for Kick-Start, and 93,923 shares for RJHDC), subject to adjustment in accordance with the terms of the Warrants, at an exercise price of $0.01 per share. As of July 30, 2022, 7,539 warrants remain outstanding.

The value of the warrants of $0.7 million was allocated against the principal proceeds of the Subordinated Debt Agreement, $0.2 million of which was unamortized as of July 30, 2022.

On March 2, 2022, the Loan Parties entered into that certain Amendment No. 2 to Subordinated Loan and Security Agreement (“Amendment No. 2”) the “Lenders and Collateral Agent. Pursuant to Amendment No. 2, among other things, Alimco Re Ltd. (the “Tranche B Lender”) made an additional $5,000,000 secured term loan (the “Additional Subordinated Loan”) with a scheduled maturity date of March 31, 2024, which is the same maturity date as the existing loans under the Subordinated Loan Agreement.

Interest on the Additional Subordinated Loan accrues, subject to certain terms and conditions under the Subordinated Loan Agreement, at the rate of fifteen percent (15.0%) per annum, compounded on the last day of each calendar quarter by becoming a part of the principal amount of the Additional Subordinated Loan.

The Additional Subordinated Loan is also secured by a second priority security interest in substantially all of the assets of the Loan Parties, including inventory, accounts receivable, cash and cash equivalents and certain other collateral of the borrowers and guarantors under the Subordinated Loan Agreement. The Company will provide a limited guarantee of Kaspien’s obligations under the Additional Subordinated Loan.

Among other things, the Subordinated Loan Agreement limits the Loan Parties’ ability to incur additional indebtedness, create liens, make investments, make restricted payments or specified payments and merge or acquire assets.

The Subordinated Loan Agreement contains customary events of default, including, but not limited to, payment defaults, breaches of representations and warranties, covenant defaults, cross-defaults to other obligations, customary ERISA defaults, certain events of bankruptcy and insolvency, judgment defaults, the invalidity of liens on collateral, change in control, cessation of business or the liquidation of material assets of the borrowers and guarantors thereunder taken as a whole and the occurrence of an uninsured loss to a material portion of collateral.

17
In conjunction with the Subordinated Debt Agreement, the Company issued warrants to purchase up to warrants to purchase up to 320,000 shares of common stock of the Company (subject to adjustment in accordance with the terms of the Warrants, the “Warrant Shares”) at an exercise price of $0.01 per share.  The Warrants are exercisable during the period commencing on March 2, 2022 and ending on the earlier of (a) 5:00 p.m. Eastern Standard Time on the five (5)-year anniversary thereof, or if such day is not a business day on the next succeeding business day, or (b) the occurrence of certain consolidations, mergers or similar extraordinary events involving the Company. As of July 30, 2022, all of the warrants remain outstanding.
 
The value of the warrants of $1.6 million was allocated against the principal proceeds of the Subordinated Debt Agreement, of which $1.3 million was unamortized as of July 30, 2022. The value of the warrants was recognized as a discount based on the relative fair value of the consideration received, as an offset to APIC, which will be amortized over the life of the loan.
 
Paycheck Protection Program
On April 17, 2020, Kaspien received loan proceeds of $2.0 million (the “PPP Loan”) pursuant to the Paycheck Protection Program (“PPP”) under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”). On June 14, 2022, the Small Business Administration (“SBA”) approved the Company’s application for forgiveness of the PPP Loan. The amount of the forgiveness was $1.9 million in principal and interest, which was the amount requested in the forgiveness application and was less than the original principal balance due of $2.0 million. Following the grant of forgiveness, an outstanding balance of $76,452 was paid during fiscal 2021.

Note 8. Stock Based Compensation

The Company has outstanding awards under three employee stock award plans, the 2005 Long Term Incentive and Share Award Plan, the Amended and Restated 2005 Long Term Incentive and Share Award Plan (the “Old Plans”); and the 2005 Long Term Incentive and Share Award Plan (as amended and restated April 5, 2017 (the “New Plan”). Collectively, these plans are referred to herein as the Stock Award Plans. The Company no longer issues stock options under the Old Plans.
Equity awards authorized for issuance under the New Plan total 250,000. As of July 30, 2022, of the awards authorized for issuance under the Stock Award Plans, 69,259 options were granted and are outstanding, 30,059 of which were vested and exercisable. Shares available for future grants of options and other share-based awards under the New Plan as of July 30, 2022 were 142,596.

The following table summarizes stock award activity during the thirteen weeks ended July 30, 2022:

   
Employee Stock Award Plans
  
   
Number of
Shares
Subject To
Option
   
Weighted Average
Exercise
Price
   
Weighted Average
Remaining Contractual
Term
   
Other
Share
Awards (1) 		   
Weighted
Average
Grant Fair
Value
 
Balance January 29, 2022
    
85,965
    
$
13.41
      
7.5
       90,000
     $ 15.39  
Granted
    
18,750
      
6.16
      
9.9
       9,000       4.59  
Forfeited
    
(17,880
)
    
6.50
      
9.1
       (56,500 )     13.79  
Canceled
    
(17,306
)
    
15.56
      
-
       -       -  
Exercised
    
-
      
-
      
-
       (9,000 )     4.59  
Balance July 30, 2022
    
69,529
    
$
11.28
      
8.2
       33,500     $ 18.08  
Exercisable July 30, 2022
    
30,059
    
$
18.70
      
7.1
       -     $ -  

 (1) Other Share Awards include deferred shares granted to executives and directors.

As of July 30, 2022, the intrinsic value of stock awards outstanding and stock awards exercisable was $0.

18
Note 9. Shareholders’ Equity

On July 12, 2022, the Company entered into a Securities Purchase Agreement (the “PIPE Purchase Agreement”) with a single institutional investor for a private placement offering (“Private Placement”) of the Company’s common stock (the “Common Stock”) or pre-funded warrants, with each pre-funded warrant exercisable for one share of Common Stock (the “Pre-Funded Warrants”), and warrants exercisable for one share of Common Stock (the “Investor Warrants”). Pursuant to the PIPE Purchase Agreement, the Company has agreed to issue and sell 1,818,182 shares (the “Shares”) of its Common Stock or Pre-Funded Warrants in lieu thereof together with Investor Warrants to purchase up to 2,457,160 shares of Common Stock. Each share of Common Stock and accompanying Investor Warrant will be sold together at a combined offering price of $3.30 per share.

The Pre-Funded Warrants are immediately exercisable, at a nominal exercise price of $0.001, and may be exercised at any time until all of the Pre-Funded Warrants are exercised in full.

The Investor Warrants have an exercise price of $3.13 per share (subject to adjustment as set forth in the warrant), are exercisable upon issuance and will expire five years from the date of issuance. The Investor Warrants contain standard adjustments to the exercise price including for stock splits, stock dividend, rights offerings and pro rata distributions.

The Private Placement closed on July 14, 2022. The Company received approximately $6 million in gross proceeds from the Private Placement, before deducting discounts and commissions and estimated offering expenses. The Company intends to use the net proceeds from the private placement for working capital and other general corporate purposes.

On July 12, 2022, the Company also entered into a Securities Purchase Agreement (the “Registered Purchase Agreement”) with a single institutional investor, pursuant to which the Company agreed to issue and sell 638,978 shares (the “Registered Shares”) of its Common Stock or Pre-Funded Warrants in lieu thereof, with each Pre-Funded Warrant exercisable for one share of Common Stock (the “Offering”). The Company received approximately $2 million in gross proceeds from the Offering, before deducting discounts and commissions and estimated offering expenses. The Company intends to use the net proceeds from the private placement for working capital and other general corporate purposes.

The Pre-Funded Warrants rare immediately exercisable, at a nominal exercise price of $0.001, and may be exercised at any time until all of the Pre-Funded Warrants are exercised in full. As of July 30, 2022 all Pre-Funded Warrants related to the Offering have been exercised.

Net proceeds from the Private Placement and the Offering, after deducting placement agent fees and other estimated offering expenses payable by the Company of $0.9 million, were approximately $7.1 million.

The following table summarizes information with respect to outstanding warrants to purchase common stock of the Company, all of which were exercisable, as of July 30, 2022:
Exercise
  
Number
Price
  
Outstanding
$
0.001
    
1,818,182
$
0.01
    
327,539
$
0.125
    
2,457,160
       
4,602,881

Subsequent to July 30, 2022 an additional 470,135 warrants have been exercised.

Note 10. Accumulated Other Comprehensive Loss

Accumulated other comprehensive loss that the Company reports in the interim condensed consolidated balance sheets represents net loss, adjusted for the difference between the accrued pension liability and accrued benefit cost, net of taxes, associated with the Company’s defined benefit plan. Comprehensive loss consists of net loss for all periods presented.


Note 11. Defined Benefit Plan



The Company maintains a non-qualified Supplemental Executive Retirement Plan (“SERP”) for certain executive officers of the Company.  The SERP provides eligible executives defined pension benefits that supplement benefits under other retirement arrangements.  As of February 28, 2020, no active employees were participants in the SERP. During the thirteen weeks ended July 30, 2022, the Company did not make any cash contributions to the SERP and presently expects to pay approximately $1.2 million in benefits relating to the SERP during fiscal 2022.



The measurement date for the SERP is the fiscal year end, using actuarial techniques which reflect estimates for mortality, turnover and expected retirement. In addition, management makes assumptions concerning future salary increases. Discount rates are generally established as of the measurement date using theoretical bond models that select high-grade corporate bonds with maturities or coupons that correlate to the expected payouts of the applicable liabilities.

 

The following represents the components of the net periodic pension cost related to the Company’s SERP for the respective periods:


   
Thirteen Weeks Ended
    
Twenty-six Weeks Ended
  
(amounts in thousands)
 
July 30,
    
July 31,
    
July 30,
    
July 31,

  2022
     2021
     2022
     2021
  
                         
Interest cost
  
$
89
    
$
63
    
$
178
    
$
126
  
Net periodic pension cost
  
$
89